County Profile for Cook - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 5,595
Total Cost Reports Filed in 2020 1 Total Births 7
Total Cost Reports Submitted 0 Total Deaths 13
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 3
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,596,734 Total Charges 19,162,738
Fixed Assets 30,464,109 Contract Allowance 1,511,667
Other Assets 5,308,142 Operating Revenue 17,651,071
Total Assets 51,368,985 Operating Expenses 19,399,665
Current Liabilities 9,449,711 Operating Margin -1,748,594
Long Term Liabilities 27,994,514 Other Income 2,722,406
Total Equity 13,924,760 Other Expense 171,938
Total Liabilities and Equity 51,368,985 Net Profit or Loss 801,874

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $168,105 Revenue per Bed $1,038,298 Revenue per Person $3,154
Net Margin per Discharge ($16,653) Net Margin per Bed ($102,858) Net Margin per Person ($312)
Net Profit per Discharge $7,637 Net Profit per Bed $47,169 Net Profit per Person $143
Net Fixed Assets per Discharge $290,134 Net Fixed Assets per Bed $1,792,006 Net Fixed Assets per Bed $5,444
Long Term Debt per Discharge $266,614 Long Term Debt per Bed $1,646,736 Long Term Debt per Person $5,003
Persons per Discharge 0 Persons per Bed 329
Occupancy Rate 18.0 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,234 Net Fixed Assets 1,203 Population Estimate 2,773
Total Revenue 1,968 Long Term Liabilities 914 Total Patient Discharges 2,308
Net Margin 1,769 Total Patient Beds 2,296
Net Profit or Loss 1,615

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,153,717 964,391 3.2702
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,031,538 4,541,862 1.3280
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,902,351 13 Nursing Administration 241,941
02,03 Captial Related - Movable Equipment 334,359 14 Central Services and Supply 39,312
04 Employee Benefits 2,687,131 15 Pharmacy 0
05 Administrative and General 2,484,766 16 Medical Records and Medical Library 145,381
06 Maintenance and Repairs 0 17 Social Services 62,390
07 Operation of Plant 729,060 18 Other General Service Expense 102,561
08,09 Laundry, Linen and Housekeeping 459,519 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 565,923 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,754,694

County Profile for Cook - 2020